Total Cost of Ownership Analysis
Measure True Software Ownership, Not Subscription Taxes.
Model the three-year economics of an owned Code Point sovereign build against legacy per-seat SaaS platforms.
users
502,000 Users
Legacy SaaS models include $1,800/user annual licensing, $95,000 implementation, and 7% annual inflation. Code Point includes the sovereign base build plus 3 years of SLA support.
Legacy SaaS (3 Years)
$1,539,500Code Point Owned (3 Years)
$127,250Projected 3-Year Savings
$1,412,250Net TCO Reduction
89%Enterprise Benchmark Matrix
3-Year capital expenditure at key user thresholds.
Empirical calculations based on actual enterprise procurement benchmarks across MENA.
| Users | Legacy SaaS (3y) | Code Point (3y) | Net Savings | Reduction |
|---|---|---|---|---|
| 50 | $383,900 | $116,250 | $267,650 | 70% |
| 150 | $961,700 | $120,750 | $840,950 | 87% |
| 250 | $1,539,500 | $125,250 | $1,414,250 | 88% |
| 500 | $2,984,000 | $143,500 | $2,840,500 | 89% |
| 1000 | $5,873,000 | $176,000 | $5,697,000 | 89% |
| 2000 | $11,651,000 | $223,500 | $11,427,500 | 89% |
Schedule Technical Discovery
Ready to eliminate SaaS per-seat taxes and own your software?
Schedule a 1-on-1 architecture discovery session with our Principal Systems Architects. Receive a tailored system blueprint, live Aetheria ERP demo, and custom TCO savings model within 24 business hours.
24h Response SLA•NDA Protected•$0 Per-Seat Guarantee